| FINANCIAL PERFORMANCE DATA | ||||||||||
| DISTRICT FUND SUMMARY (SUMMARY FINAL ACCOUNTS) | ||||||||||
| 2002/2003 | 2003/2004 | 2004/2005 | 2005/2006 | |||||||
| (Audited) | (Audited) | (Submitted | (Estimated) | |||||||
| for Audit) | ||||||||||
| £ | £ | £ | £ | |||||||
| Leisure & Recreation | ||||||||||
| Culture and Heritage | 250,154 | 338,054 | 513,072 | 607,331 | ||||||
| Recreation and Sport | 3,037,957 | 3,107,278 | 3,331,320 | 3,442,483 | ||||||
| Tourism | 1,641,209 | 1,725,150 | 1,809,964 | 1,780,913 | ||||||
| Community Services | 807,507 | 782,399 | 822,631 | 830,415 | ||||||
| Total Leisure and Recreation | 5,736,827 | 5,952,881 | 6,476,987 | 6,661,142 | ||||||
| Environmental Services | ||||||||||
| Cemetery, Cremation and Mortuary | 198,873 | 183,688 | 197,648 | 226,270 | ||||||
| Environmental Health | 778,479 | 798,779 | 813,984 | 868,898 | ||||||
| Public Conveniences | 394,285 | 412,757 | 429,327 | 445,855 | ||||||
| Licensing | 87,346 | 72,109 | 82,880 | 74,432 | ||||||
| Other Cleansing | 1,046,431 | 983,944 | 1,073,565 | 1,121,455 | ||||||
| Waste Collection | 1,175,095 | 1,086,101 | 1,321,038 | 1,145,279 | ||||||
| Waste Disposal | 1,124,892 | 1,108,705 | 1,127,214 | 1,310,762 | ||||||
| Building Control | 145,320 | 45,359 | 93,168 | 141,017 | ||||||
| Other Community Assets | 87,382 | 101,709 | 87,195 | 119,829 | ||||||
| Minor Works | 239,744 | 254,202 | 187,799 | 211,307 | ||||||
| Total Environmental | 5,277,847 | 5,047,353 | 5,413,818 | 5,665,104 | ||||||
| Other Services | ||||||||||
| Corporate Management/DRM Costs | 1,046,402 | 999,993 | 939,278 | 972,468 | ||||||
| Economic Development | 312,171 | 355,976 | 364,066 | 442,773 | ||||||
| Trading Services | 237,533 | 246,335 | 256,302 | 255,737 | ||||||
| Other Services | 75,734 | 72,756 | 113,242 | 190,167 | ||||||
| Total Other Services | 1,671,840 | 1,675,060 | 1,672,888 | 1,861,145 | ||||||
| NET COST OF SERVICES | 12,686,514 | 12,675,294 | 13,563,693 | 14,187,391 | ||||||
| Bank Interest and Investment Income | -2,912 | -2,316 | -2,347 | 0 | ||||||
| Adjustment re. Loan/Capital charges | -3,516,348 | -2,907,700 | -3,037,915 | -2,419,664 | ||||||
| Transfer to Other Funds:- | ||||||||||
| Other | 300,000 | 405,764 | 274,459 | 200,000 | ||||||
| Repairs & Renewals | 2,474 | 132,610 | 202,731 | 0 | ||||||
| AMOUNT TO BE MET FROM | ||||||||||
| GENERAL GRANT & DISTRICT RATES | 9,469,728 | 10,303,652 | 11,000,621 | 11,967,727 | ||||||
| Data Source | Annual Report | Annual Report | Annual Report | Rates Estimates | ||||||
| & Accounts | & Accounts | & Accounts | Return | |||||||
| COUNCIL RATES | ||||||||||
| Non-Domestic | Domestic | |||||||||
| Rate | Rate | |||||||||
| 2002/2003 | 18.24p | 107.5p | ||||||||
| 2003/2004 | 15.14p | 115.00p | ||||||||
| 2004/2005 | 16.13p | 122.50p | ||||||||
| 2005/2006 | 16.92p | 128.50p | ||||||||
| % BREAKDOWN OF NET COST OF SERVICES BY CATEGORY | ||||||||||
| 2005/2006 | ||||||||||
| 2004/2005 | Budgeted | |||||||||
| Leisure & Recreation | 48% | 47% | ||||||||
| Environmental Services | 40% | 40% | ||||||||
| Other Services | 12% | 13% | ||||||||